password required
rowboat holdings -- homeshield thesis
confidential
thesis

the $842B home services market has a data problem

every home inspection generates an intelligence asset that gets filed in a drawer and never opened again. we turn that asset into a platform.

$0B
US home services market 2026
0M
small businesses facing succession by 2035
0%
of exiting businesses close — never sell
see the product →

the intelligence flywheel

each node generates revenue. the flywheel compounds data, margin, and retention simultaneously.

flywheel compounds yearly inspection $450, 100% margin digital twin $0 marginal cost annual visits $600-1,800/yr predictions 30%+ bookings owned services 45% gross margin history compounds w/ age retention 85%+ annual insurance data $50-100/home/yr

acquisition matrix

service verticals ranked by market size, acquisition cost, and digital twin synergy.

service market size SDE multiple PE floor our target recurring rev % twin synergy
HVAC $30B 2.75-3.25x $2M+ rev $150-500K rev 20-30% extreme
Plumbing $130B 2.5-3.5x $2M+ rev $150-500K rev 20-30% high
Electrical $205B 2.0-3.0x $2M+ rev $100-400K rev low high
Pest Control $26B 2.5-3.5x $1M+ rev $100-300K rev 70-85% moderate
Roofing $24.8B 1.5-2.5x $2M+ rev $100-400K rev low high
Chimney $2B 2.0-3.0x $2M+ rev (Endura) $100-300K rev moderate high
Foundation $8B 2.0-3.0x $2M+ rev $100-300K rev low very high
PE firms buy at $2M+ revenue, 4-8x EBITDA. We buy below that line at 1.5-3x SDE. The digital twin makes these businesses 2-3x more valuable.

vertical integration math
referral model
500 homes, 30% spend captured
15% referral margin
$90K /year
owned services model
500 homes, 50% spend captured
45% gross margin
$450K /year

5x the margin by owning vs referring. And the service providers get guaranteed pipeline, shared data, shared scheduling.


financial scenarios

three paths forward. same thesis, different pace.

year
operations
revenue
EBITDA
yr 1
2 inspectors, 1 acquisition, 200 subs
$310K
-$70K
yr 2
4 inspectors, 3 acquisitions, 500 subs
$700K
$100K
yr 3
7 inspectors, 5 acquisitions, 1,000 subs
$1.5M
$400K
yr 5
12 inspectors, 8 acquisitions, 2,500 subs
$3.5M
$900K
year
operations
revenue
EBITDA
yr 1
3 inspectors, 2 acquisitions, 300 subs
$450K
-$40K
yr 2
6 inspectors, 5 acquisitions, 800 subs
$1.1M
$200K
yr 3
10 inspectors, 8 acquisitions, 1,500 subs
$2.5M
$650K
yr 5
multi-market, 15+ acquisitions, 5,000 subs
$8M
$2.5M
year
operations
revenue
EBITDA
yr 1
expand to 2 markets, 10 acquisitions
$2M
--
yr 2
3 markets, 15 acquisitions, 3,000 subs
$5M
$1.5M
yr 3
5 markets, 25+ acquisitions, 8,000 subs
$12M
$4M
yr 5
regional platform
$25M+
$8M+

SBA 7(a) acquisition financing

government-backed leverage for below-PE-threshold acquisitions. the math works on day one.

loan limit
SBA 7(a) allows up to $5M for business acquisition
terms
10-25 year terms, currently ~10.5-13% variable
down payment
10-20% down payment required
seller note
Seller can carry up to 25% as standby note
example acquisitions
HVAC company
SDE$200K
multiple3.0x
purchase price$600K
SBA loan (80%)$480K
down payment$120K
annual debt service$79K
yr 1 free cash flow$121K
ROI on equity101%
plumbing company
SDE$150K
multiple2.5x
purchase price$375K
SBA loan (80%)$300K
down payment$75K
annual debt service$49K
yr 1 free cash flow$101K
ROI on equity135%
pest control company
SDE$120K
multiple3.0x
purchase price$360K
SBA loan (80%)$288K
down payment$72K
annual debt service$47K
yr 1 free cash flow$73K
ROI on equity101%

competitive moat timeline

the moat builds in layers. each year makes the next one harder to replicate.

year 1
"better than a paper report"
inspection + twin platform live. homeowners see their house as a living system for the first time.
year 2
"service density"
3-5 owned service companies. cross-sell across every twin. internal referral loop begins.
year 3
"predictive intelligence"
enough longitudinal data for failure predictions. first insurance pilot partnerships.
year 5
"platform economics"
multi-market footprint. insurance partnerships live. data revenue becomes meaningful second stream.
year 7+
"industry standard"
twins expected in home transactions. buyer demand creates seller adoption. network effects lock in.

exit matrix

multiple exit paths. the best outcome may be none of them.

acquirer why timing multiple
insurance co longitudinal claims data yr 5-7 8-12x EBITDA
PE platform intelligence layer + portfolio yr 3-5 6-10x EBITDA
real estate tech twin as transaction differentiator yr 4-6 revenue multiple
home warranty what warranties should've been yr 3-5 5-8x EBITDA
standalone compound forever N/A

rowboat holdings
intelligence-driven acquisitions in invisible markets
$800K
seed round
month 18-22
breakeven
day 90
first acquisition
see the product in action → rowboat.holdings